DEBT SERVICE CREDIT RATIO (D.S.C.R) (2024)



DEBT SERVICE CREDIT RATIO (D.S.C.R)

Debt Service Credit Ratio ( D.S.C.R.)

Particulars 1st Year 2nd Year 3rd Year 4th Year 5th Year 6th Year 7th Year 8th Year
Net Profit 5.26 5.48 5.74 6.17 6.23 6.19 6.13 6.02
Add:
Depreciation + Interest 1.37 1.14 0.84 0.55 0.42 0.38 0.34 0.31
Total - A 6.62 6.62 6.58 6.71 6.65 6.57 6.46 6.33
Payments :
On Term Loan
Interest 0.73 0.57 0.32 0.08 0.00 0.00 0.00 0.00
Installments 1.24 1.87 1.87 0.62 0.00 0.00 0.00 0.00
On Working Capital
Interest 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35
Total -B 2.32 2.78 2.54 1.05 0.35 0.35 0.35 0.35
DSCR = A/B 2.85 2.38 2.59 6.39 19.10 18.87 18.56 18.17
Average DSCR 2.61
DEBT SERVICE CREDIT RATIO (D.S.C.R) (2024)
Top Articles
Latest Posts
Article information

Author: Kelle Weber

Last Updated:

Views: 6131

Rating: 4.2 / 5 (53 voted)

Reviews: 84% of readers found this page helpful

Author information

Name: Kelle Weber

Birthday: 2000-08-05

Address: 6796 Juan Square, Markfort, MN 58988

Phone: +8215934114615

Job: Hospitality Director

Hobby: tabletop games, Foreign language learning, Leather crafting, Horseback riding, Swimming, Knapping, Handball

Introduction: My name is Kelle Weber, I am a magnificent, enchanting, fair, joyous, light, determined, joyous person who loves writing and wants to share my knowledge and understanding with you.